{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":31,"n_cols":15,"rows_kept":31,"cut":false,"hidden":false,"merged":[[1,1,1,4],[1,5,1,12],[9,1,9,2],[9,3,9,4],[5,1,5,4],[9,11,9,12],[9,7,9,8],[9,9,9,10],[11,5,11,6],[11,1,11,2],[2,2,2,4],[6,2,6,4],[2,6,2,12],[6,10,6,12],[6,6,6,8],[11,3,11,4],[11,11,11,12],[11,7,11,8],[11,9,11,10],[9,5,9,6],[5,9,5,12],[5,5,5,8]]}
[]
[null,"AC Source",null,null,null,"DC Source",null,null,null,null,null,null,null,null,"Source"]
[null,{"$f":"B22","v":"Util"},{"$f":"K22","v":-1.4999999999999999E-2},null,null,{"$f":"B24","v":"HPR"},{"$f":"K24","v":-0.15},null,null,null,null,null,null,-0.05]
[]
[]
[null,"AC Grid",null,null,null,"DC Grid",null,null,null,"AC Grid",null,null,null,"n/a","Grid"]
[null,{"$f":"B25","v":"Trans"},{"$f":"K25","v":-7.0000000000000007E-2},null,null,{"$f":"B25","v":"Trans"},{"$f":"K25","v":-7.0000000000000007E-2},null,null,{"$f":"B25","v":"Trans"},{"$f":"K25","v":-7.0000000000000007E-2}]
[]
[]
[null,"AC Local Dist",null,"DC Local Dist",null,"AC Local Dist",null,"DC Local Dist",null,"AC Local Dist",null,"DC Local Dist",null,"DC Micro","Local Distribution"]
[null,{"$f":"B22","v":"Util"},null,{"$f":"B24","v":"HPR"},null,{"$f":"B24","v":"HPR"},null,{"$f":"B24","v":"HPR"},null,{"$f":"B22","v":"Util"},null,{"$f":"B24","v":"HPR"}]
[null,{"$f":"K22","v":-1.4999999999999999E-2},null,{"$f":"K24","v":-0.15},null,{"$f":"K24","v":-0.15},null,{"$f":"K24","v":-0.15},null,{"$f":"K22","v":-1.4999999999999999E-2},null,{"$f":"K24","v":-0.15},null,0]
[]
[null,"AC Use","DC Use","AC Use","DC Use","AC Use","DC Use","AC Use","DC Use","AC Use","DC Use","AC Use","DC Use","DC Use","Use"]
[null,"-","LPR",{"$f":"B23","v":"LPR"},{"$f":"B23","v":"LPR"},"-",{"$f":"B23","v":"LPR"},{"$f":"B23","v":"LPR"},{"$f":"B23","v":"LPR"},"-",{"$f":"B23","v":"LPR"},{"$f":"B23","v":"LPR"},{"$f":"B23","v":"LPR"},{"$f":"B23","v":"LPR"}]
[null,0,{"$f":"K23","v":-0.05},{"$f":"K23","v":-0.05},{"$f":"K23","v":-0.05},0,{"$f":"K23","v":-0.05},{"$f":"K23","v":-0.05},{"$f":"K23","v":-0.05},0,{"$f":"K23","v":-0.05},{"$f":"K23","v":-0.05},{"$f":"K23","v":-0.05},{"$f":"K23","v":-0.05}]
[]
[null,{"$f":"1-(1-B16)*(1-B12)*(1-C7)*(1-C3)","v":-0.10234074999999976},{"$f":"1-(1-C16)*(1-B12)*(1-C7)*(1-C3)","v":-0.15745778750000006},{"$f":"1-(1-D16)*(1-D12)*(1-C7)*(1-C3)","v":-0.3114053750000001},{"$f":"1-(1-E16)*(1-D12)*(1-C7)*(1-C3)","v":-0.3114053750000001},{"$f":"1-(1-F16)*(1-F12)*(1-G7)*(1-G3)","v":-0.41507499999999986},{"$f":"1-(1-G16)*(1-F12)*(1-G7)*(1-G3)","v":-0.48582875000000003},{"$f":"1-(1-H16)*(1-H12)*(1-G7)*(1-G3)","v":-0.48582875000000003},{"$f":"1-(1-I16)*(1-H12)*(1-G7)*(1-G3)","v":-0.48582875000000003},{"$f":"1-(1-J16)*(1-J12)*(1-K7)*(1-G3)","v":-0.24895749999999994},{"$f":"1-(1-K16)*(1-J12)*(1-K7)*(1-G3)","v":-0.3114053750000001},{"$f":"1-(1-L16)*(1-L12)*(1-K7)*(1-G3)","v":-0.48582875000000003},{"$f":"1-(1-M16)*(1-L12)*(1-K7)*(1-G3)","v":-0.48582875000000003},{"$f":"1-(1-N16)*(1-N12)*(1-L7)*(1-N3)","v":-0.10250000000000004},"Min Loss"]
[null,-0.10234074999999976,-0.21257482499999991,-0.49331875000000003,-0.49331875000000003,-0.67187500000000022,-0.83906250000000027,-0.83906250000000027,-0.83906250000000027,-0.35756250000000001,-0.49331875000000003,-0.83906250000000027,-0.83906250000000027,-0.15500000000000025,"Max Loss"]
[]
[]
[null,"Util","Utility Transformer",null,null,-1.4999999999999999E-2,-1.4999999999999999E-2,28,"MTBF, Years",null,{"$f":"IF($C$31=\"Min Loss\",$F22,$G22)","v":-1.4999999999999999E-2},null,"Step-Up/Down"]
[null,"LPR","Inverter/Regulator, Low Power",null,null,-0.05,-0.1,null,null,null,{"$f":"IF($C$31=\"Min Loss\",$F23,$G23)","v":-0.05},null,"Step-Down, Regulation, Inverter if needed"]
[null,"HPR","Inverter/Regulator, High Power",null,null,-0.15,-0.25,50000,"MTBF, Hours",null,{"$f":"IF($C$31=\"Min Loss\",$F24,$G24)","v":-0.15},null,"Step-Up/Down, Inverter if needed"]
[null,"Trans","Transmission Loss",null,null,-7.0000000000000007E-2,-7.0000000000000007E-2,null,null,null,{"$f":"IF($C$31=\"Min Loss\",$F25,$G25)","v":-7.0000000000000007E-2},null,"Transmission Line Loss"]
[]
[]
[]
[]
[]
[null,"Mode","Min Loss"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}